CORZ · Core Scientific
Crypto-miner-turned-AI-DC colocation & HPC hosting (Layer 3 of the compute-capacity stack)
CORZ·Crypto-miner-turned-AI-DC colocation & HPC hosting (Layer 3 of the compute-capacity stack)
Core Scientific

Core Scientific

ConvictionModerate

Power-monetization / colocation landlord: repurpose energized, interconnect-queued MW originally secured for Bitcoin mining into long-dated (12-year) contracted AI/HPC hosting leases. The economic engine is the spread between contracted, credit-backstopped colo revenue (~$1.4M/MW/yr at ~243MW billing => ~$350M annualized) and the combined power, build-out and debt-service cost. A capital-intensive real-asset landlord whose value is the site's power, not its ASICs; still carries a shrinking, hash-price-linked self-mining tail as a cash-flow hedge being retired.

Revenue
$115.2MQ1 FY26) — colocation $77.5M (+~800% YoY) + digital-asset self-mining $30.1M (-55% YoY); Q4 FY25 $79.8M [fact]
Rev growth
+~45% YoY totalQ1 FY26 $115.2M vs $79.5M) — mix shift is the story: colo up ~800% YoY while self-mining fell 55% [fact]
Gross margin
Not cleanly disclosed as a single figurecolocation carries much higher, contracted margins than the retired self-mining book — margin quality is improving as the mix shifts to colo [estimate]
Op margin
Deeply GAAP-negative: Q1 FY26 net loss -$347.2M including a $266.5M non-cash impairmentadjusted EBITDA a thin +$4.4M (vs -$6.1M a year ago) [fact]
Capex intensity
Very high: Q1 FY26 capex $389.2M vs $115.2M revenue~3.4x); the CoreWeave-funded portion (~$130M) partially offsets, but the build-out to ~590MW is capex-led [fact]
Market cap
~$8.4B equity capMay 2026); ~$11.2B fully-diluted on ~505M FD shares [fact]
Across the boards

The thesis on this name

subject

Scaling the AI Cloud

Full context
The read

Where our coverage leans

Coverage leans bearish

Sign in free to read the bull & bear take — Pro unlocks the full dossier.

Members only

Full financial intelligence for Core Scientific

Earnings, margins & COGS, the income-statement breakdown, SWOT, moats & dependencies, the supplier–customer ecosystem graph, top signals & trends, and the valuation range.

  • Income statement & margin structure
  • SWOT, moats & dependency map
  • Supplier–customer ecosystem graph
  • Signals, trends & valuation range
See plans
Not investment advice — analyst work product for a qualified professional.· intel vintage Jul 2026· sign in (free) for the analyst summary; Pro unlocks full intelligence
QAIFinance