Ebara Corporation
ConvictionContext
Diversified capital-equipment manufacturer across five segments -- Building Service & Industrial (pumps/compressors/chillers), Energy (custom pumps, compressors, turbines for oil/gas/power), Infrastructure (water/sewage systems), Environmental Solutions (waste-to-energy plants), and Precision Machinery (semiconductor CMP tools, dry vacuum pumps, gas abatement). Mix of long-cycle project/EPC revenue, high-margin semiconductor equipment, and recurring aftermarket service/parts.
Revenue
Y958.3B~$6.5B) FY2025Rev growth
+10.6% YoY FY2025Y866.7B -> Y958.3B); orders topped Y1T for the first timeGross margin
~32.6% FY2025Y311.9B gross profitOp margin
12.1% FY2025OP Y115.6BCapex intensity
Sharply elevated during the FY2024-2027 semiconductor capacity rampFY2025 capex ~Y92.2B (up from ~Y50.9B FY2024) outran operating cash flow, driving FCF negative.Market cap
~Y2.77T~$18.7B at ~Y148/$; companiesmarketcap.com lists ~$17.5B, Jul 2026), TSE Prime: 6361; ADR: EBCOY OTC -- as of Jul 6, 2026The read
Where our coverage leans
Coverage leans bullish
Sign in free to read the bull & bear take — Pro unlocks the full dossier.
Members only
Full financial intelligence for Ebara Corporation
Earnings, margins & COGS, the income-statement breakdown, SWOT, moats & dependencies, the supplier–customer ecosystem graph, top signals & trends, and the valuation range.
- Income statement & margin structure
- SWOT, moats & dependency map
- Supplier–customer ecosystem graph
- Signals, trends & valuation range
Not investment advice — analyst work product for a qualified professional.· intel vintage FY2025 actuals (fiscal year ended Dec 31, 2025, IFRS) + Q1 FY2026 direction; market data as of Jul 6, 2026· sign in (free) for the analyst summary; Pro unlocks full intelligence